Income statement (kDKK)
| 2020 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 285.85 |
| Employee benefit expenses | -14.14 |
| EBIT | - 299.98 |
| Other financial income | 2.70 |
| Other financial expenses | -16.92 |
| Pre-tax profit | - 314.20 |
| Net earnings | - 314.20 |
Assets (kDKK)
| 2020 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 546.70 |
| Inventories total | 546.70 |
| Current amounts owed by group member comp. | 6.45 |
| Current other receivables | 428.44 |
| Short term receivables total | 434.88 |
| Cash and bank deposits | 68.33 |
| Cash and cash equivalents | 68.33 |
| Balance sheet total (assets) | 1 049.91 |
Equity and liabilities (kDKK)
| 2020 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 314.20 |
| Shareholders equity total | - 274.20 |
| Non-current liabilities total | |
| Current trade creditors | 108.28 |
| Other non-interest bearing current liabilities | 1 215.83 |
| Current liabilities total | 1 324.11 |
| Balance sheet total (liabilities) | 1 049.91 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.