FormQuest IVS
CVR number: 38196030
Vestergade 13, 5492 Vissenbjerg
mail@formquest.dk
tel: 50590047
www.colourliving.dk
Income statement (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 2.44 | |||
| External services | -2.30 | |||
| Gross profit | 0.14 | 14.72 | 2.16 | |
| EBIT | 0.14 | 14.72 | 2.16 | |
| Other financial expenses | -0.58 | -0.18 | -0.95 | |
| Pre-tax profit | 0.14 | -0.58 | 14.54 | 1.20 |
| Income taxes | -3.10 | -15.86 | ||
| Net earnings | 0.14 | -0.58 | 11.44 | -14.66 |
Assets (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 28.88 | 28.88 | ||
| Inventories total | 28.88 | 28.88 | ||
| Current trade debtors | 6.16 | 32.26 | ||
| Short term receivables total | 6.16 | 32.26 | ||
| Cash and bank deposits | 1.14 | 0.56 | 2.85 | 3.91 |
| Cash and cash equivalents | 1.14 | 0.56 | 2.85 | 3.91 |
| Balance sheet total (assets) | 1.14 | 0.56 | 37.89 | 65.05 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Share capital | 1.00 | 1.00 | 1.00 | 1.00 |
| Other reserves | 2.86 | 2.86 | ||
| Retained earnings | 0.14 | -3.30 | 8.14 | |
| Profit of the financial year | 0.14 | -0.58 | 11.44 | -14.66 |
| Shareholders equity total | 1.14 | 0.56 | 12.00 | -2.66 |
| Non-current liabilities total | ||||
| Current trade creditors | 16.25 | 16.25 | ||
| Current owed to participating | 6.40 | 2.97 | ||
| Other non-interest bearing current liabilities | 3.25 | 48.49 | ||
| Current liabilities total | 25.90 | 67.71 | ||
| Balance sheet total (liabilities) | 1.14 | 0.56 | 37.89 | 65.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.