Income statement (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| External services | -48.99 | -12.50 |
| Gross profit | -48.99 | -12.50 |
| EBIT | -48.99 | -12.50 |
| Other financial expenses | -1.53 | |
| Pre-tax profit | -50.52 | -12.50 |
| Net earnings | -50.52 | -12.50 |
Assets (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 28.23 | |
| Short term receivables total | 28.23 | |
| Cash and bank deposits | 30.16 | |
| Cash and cash equivalents | 30.16 | |
| Balance sheet total (assets) | 30.16 | 28.23 |
Equity and liabilities (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Share capital | 50.00 | 50.00 |
| Retained earnings | -50.52 | |
| Profit of the financial year | -50.52 | -12.50 |
| Shareholders equity total | -0.53 | -13.03 |
| Non-current trade creditors | 28.75 | |
| Non-current liabilities total | 28.75 | |
| Current trade creditors | 1.93 | 41.25 |
| Current liabilities total | 1.93 | 41.25 |
| Balance sheet total (liabilities) | 30.16 | 28.23 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.