KarlKarl IVS
CVR number: 37794503
Vinkelvej 4 B, 2950 Vedbæk
ulla_knudsen@yahoo.com
fredrian.dk
Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 3.04 | 0.55 |
| External services | -22.07 | -6.45 |
| Gross profit | -19.04 | -5.91 |
| EBIT | -19.04 | -5.91 |
| Pre-tax profit | -19.04 | -5.91 |
| Net earnings | -19.04 | -5.91 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 0.60 | 1.00 | 1.00 | 1.00 | 1.00 |
| Tangible assets total | 0.60 | 1.00 | 1.00 | 1.00 | 1.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 21.33 | 5.50 | 5.50 | 5.50 | 5.50 |
| Finished products/goods | 5.87 | 0.75 | 0.75 | ||
| Inventories total | 27.20 | 6.25 | 6.25 | 5.50 | 5.50 |
| Short term receivables total | |||||
| Cash and bank deposits | 8.04 | 8.04 | 0.19 | 0.19 | |
| Cash and cash equivalents | 8.04 | 8.04 | 0.19 | 0.19 | |
| Balance sheet total (assets) | 27.80 | 15.29 | 15.29 | 6.69 | 6.69 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Share capital | 25.00 | 15.29 | 15.29 | 6.69 | 25.00 |
| Retained earnings | 5.91 | -18.31 | |||
| Profit of the financial year | -19.04 | -5.91 | |||
| Shareholders equity total | 5.96 | 15.29 | 15.29 | 6.69 | 6.69 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 21.84 | ||||
| Current liabilities total | 21.84 | ||||
| Balance sheet total (liabilities) | 27.80 | 15.29 | 15.29 | 6.69 | 6.69 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.