Plan G ApS — Credit Rating and Financial Key Figures

CVR number: 37048356
Berberisvej 3, Mørdrup 3060 Espergærde
gregers@plan-g.dk
tel: 22113053
www.plan-g.dk

Company information

Official name
Plan G ApS
Established
2015
Domicile
Mørdrup
Company form
Private limited company
Industry

About Plan G ApS

Plan G ApS (CVR number: 37048356) is a company from HELSINGØR. The company reported a net sales of 0.1 mDKK in 2020, demonstrating a growth of 178.4 % compared to the previous year. The operating profit percentage was poor at -12.4 % (EBIT: -0 mDKK), while net earnings were -15 kDKK. The profitability of the company measured by Return on Assets (ROA) was -9.9 %, which can be considered poor and Return on Equity (ROE) was -12.7 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at 71.5 %, a level that can be considered to be good. This shows that a large part of the company's assets are funded by shareholders' equity, reducing financial risk. Plan G ApS's liquidity measured by quick ratio was 3.5 which is at a very high level. Thus, the company demonstrates exceptional financial stability, possessing a significant surplus of liquid assets over its short-term liabilities.

Financial information

See financials

Net sales (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2016
2017
2018
2019
2020
Volume
Net sales129.3272.7150.0043.21120.29
Gross profit41.919.293.255.71-14.88
EBIT40.849.290.655.71-14.88
Net earnings30.227.391.222.85-14.96
Shareholders equity total113.54120.93122.15125.01110.05
Balance sheet total (assets)138.02139.17159.68147.20153.98
Net debt-26.56-12.57-39.97-25.77-2.29
Profitability
EBIT-%31.6 %12.8 %1.3 %13.2 %-12.4 %
ROA29.6 %6.8 %0.4 %3.7 %-9.9 %
ROE26.6 %6.3 %1.0 %2.3 %-12.7 %
ROI36.0 %8.1 %0.5 %4.6 %-12.7 %
Economic value added (EVA)31.452.87-4.791.58-19.87
Solvency
Equity ratio82.3 %86.9 %76.5 %84.9 %71.5 %
Gearing0.0 %
Relative net indebtedness %-1.6 %7.8 %-4.9 %-8.3 %34.6 %
Liquidity
Quick ratio1.31.51.42.03.5
Current ratio5.67.64.36.63.5
Cash and cash equivalents26.5612.5739.9725.772.29
Capital use efficiency
Trade debtors turnover (days)16.038.4394.5
Net working capital %87.8 %166.3 %244.3 %289.3 %91.5 %
Credit risk
Credit ratingBBBBBBBBBB

Variable visualization

ROA:-9.88%
Rating: 10/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:71.5%
Rating: 54/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.