Plan G ApS — Credit Rating and Financial Key Figures
Credit rating
Company information
About Plan G ApS
Plan G ApS (CVR number: 37048356) is a company from HELSINGØR. The company reported a net sales of 0.1 mDKK in 2020, demonstrating a growth of 178.4 % compared to the previous year. The operating profit percentage was poor at -12.4 % (EBIT: -0 mDKK), while net earnings were -15 kDKK. The profitability of the company measured by Return on Assets (ROA) was -9.9 %, which can be considered poor and Return on Equity (ROE) was -12.7 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at 71.5 %, a level that can be considered to be good. This shows that a large part of the company's assets are funded by shareholders' equity, reducing financial risk. Plan G ApS's liquidity measured by quick ratio was 3.5 which is at a very high level. Thus, the company demonstrates exceptional financial stability, possessing a significant surplus of liquid assets over its short-term liabilities.
Financial information
See financialsNet sales (kDKK)
EBIT (kDKK)
Profitability
Solidity
Key figures (kDKK)
See financials2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Volume | |||||
Net sales | 129.32 | 72.71 | 50.00 | 43.21 | 120.29 |
Gross profit | 41.91 | 9.29 | 3.25 | 5.71 | -14.88 |
EBIT | 40.84 | 9.29 | 0.65 | 5.71 | -14.88 |
Net earnings | 30.22 | 7.39 | 1.22 | 2.85 | -14.96 |
Shareholders equity total | 113.54 | 120.93 | 122.15 | 125.01 | 110.05 |
Balance sheet total (assets) | 138.02 | 139.17 | 159.68 | 147.20 | 153.98 |
Net debt | -26.56 | -12.57 | -39.97 | -25.77 | -2.29 |
Profitability | |||||
EBIT-% | 31.6 % | 12.8 % | 1.3 % | 13.2 % | -12.4 % |
ROA | 29.6 % | 6.8 % | 0.4 % | 3.7 % | -9.9 % |
ROE | 26.6 % | 6.3 % | 1.0 % | 2.3 % | -12.7 % |
ROI | 36.0 % | 8.1 % | 0.5 % | 4.6 % | -12.7 % |
Economic value added (EVA) | 31.45 | 2.87 | -4.79 | 1.58 | -19.87 |
Solvency | |||||
Equity ratio | 82.3 % | 86.9 % | 76.5 % | 84.9 % | 71.5 % |
Gearing | 0.0 % | ||||
Relative net indebtedness % | -1.6 % | 7.8 % | -4.9 % | -8.3 % | 34.6 % |
Liquidity | |||||
Quick ratio | 1.3 | 1.5 | 1.4 | 2.0 | 3.5 |
Current ratio | 5.6 | 7.6 | 4.3 | 6.6 | 3.5 |
Cash and cash equivalents | 26.56 | 12.57 | 39.97 | 25.77 | 2.29 |
Capital use efficiency | |||||
Trade debtors turnover (days) | 16.0 | 38.4 | 394.5 | ||
Net working capital % | 87.8 % | 166.3 % | 244.3 % | 289.3 % | 91.5 % |
Credit risk | |||||
Credit rating | BB | BB | BB | BB | BB |
Variable visualization
Companies in the same industry
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.