JKN Service ApS — Credit Rating and Financial Key Figures
CVR number: 37083224
Hennedal 60, 9220 Aalborg Øst
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -89.03 | 182.16 | - 167.65 | -25.72 |
| Employee benefit expenses | - 286.44 | - 178.28 | -5.87 | |
| Other operating expenses | -5.62 | |||
| Total depreciation | -15.00 | -15.00 | -30.00 | |
| EBIT | - 390.48 | -11.12 | - 209.14 | -25.72 |
| Other financial expenses | -4.90 | -24.64 | -23.23 | -11.58 |
| Pre-tax profit | - 395.38 | -35.76 | - 232.37 | -37.30 |
| Income taxes | 23.93 | 21.89 | 43.88 | |
| Net earnings | - 371.45 | -13.87 | - 188.49 | -37.30 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 45.00 | 30.00 | ||
| Tangible assets total | 45.00 | 30.00 | ||
| Investments total | - 420.96 | |||
| Long term receivables total | ||||
| Raw materials and consumables | 10.00 | 10.00 | ||
| Inventories total | 10.00 | 10.00 | ||
| Current trade debtors | 754.10 | 113.96 | 89.96 | 89.96 |
| Prepayments and accrued income | 87.40 | |||
| Current other receivables | 461.74 | 123.55 | ||
| Current deferred tax assets | 21.89 | 43.88 | ||
| Short term receivables total | 1 303.24 | 259.40 | 133.84 | 89.96 |
| Cash and bank deposits | 21.98 | 7.74 | 0.02 | |
| Cash and cash equivalents | 21.98 | 7.74 | 0.02 | |
| Balance sheet total (assets) | 937.28 | 321.38 | 141.58 | 89.98 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 |
| Retained earnings | 18.00 | - 353.46 | - 367.33 | - 555.82 |
| Profit of the financial year | - 371.45 | -13.87 | - 188.49 | -37.30 |
| Shareholders equity total | - 253.46 | - 267.33 | - 455.82 | - 493.11 |
| Provisions | 23.93 | |||
| Non-current liabilities total | ||||
| Current loans from credit institutions | 56.76 | |||
| Current trade creditors | 885.03 | 405.66 | 420.13 | 462.76 |
| Current owed to group member | 228.95 | 78.17 | 67.28 | 13.18 |
| Other non-interest bearing current liabilities | 20.00 | 104.88 | 109.98 | 107.15 |
| Current liabilities total | 1 190.74 | 588.71 | 597.40 | 583.09 |
| Balance sheet total (liabilities) | 961.21 | 321.38 | 141.58 | 89.98 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.