Ciaga ABC ApS — Credit Rating and Financial Key Figures
CVR number: 40621008
Rebildparken 11, 9220 Aalborg Øst
Income statement (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 541.45 | - 145.12 | 336.47 |
Employee benefit expenses | - 382.61 | -1 622.40 | - 348.27 |
Total depreciation | -15.81 | -16.64 | -16.64 |
EBIT | 1 143.02 | -1 784.16 | -28.45 |
Other financial income | 275.74 | 3.03 | |
Other financial expenses | -35.93 | -35.75 | -10.14 |
Pre-tax profit | 1 382.83 | -1 816.88 | -38.58 |
Income taxes | - 283.16 | -1.00 | |
Net earnings | 1 099.66 | -1 816.88 | -39.58 |
Assets (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Goodwill | 90.00 | 80.00 | 70.00 |
Intangible assets total | 90.00 | 80.00 | 70.00 |
Machinery and equipment | 29.89 | 23.25 | 16.61 |
Tangible assets total | 29.89 | 23.25 | 16.61 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 977.01 | ||
Short term receivables total | 977.01 | ||
Cash and bank deposits | 1 832.47 | 708.67 | 249.75 |
Cash and cash equivalents | 1 832.47 | 708.67 | 249.75 |
Balance sheet total (assets) | 2 929.37 | 811.92 | 336.35 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 693.16 | 1 792.82 | -24.05 |
Profit of the financial year | 1 099.66 | -1 816.88 | -39.58 |
Shareholders equity total | 1 832.82 | 15.95 | -23.64 |
Provisions | 2.00 | 2.00 | 3.00 |
Non-current deferred tax liabilities | 35.75 | 101.81 | 101.81 |
Non-current liabilities total | 35.75 | 101.81 | 101.81 |
Current trade creditors | 20.00 | 20.00 | 20.00 |
Current owed to participating | 206.93 | 213.23 | 219.63 |
Short-term deferred tax liabilities | 303.16 | ||
Other non-interest bearing current liabilities | 528.70 | 458.92 | 15.55 |
Current liabilities total | 1 058.79 | 692.15 | 255.18 |
Balance sheet total (liabilities) | 2 929.37 | 811.92 | 336.35 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.