Income statement (kDKK)
| 2020 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 3 109.97 |
| Employee benefit expenses | -2 559.89 |
| EBIT | 550.08 |
| Other financial expenses | -1.30 |
| Pre-tax profit | 548.78 |
| Income taxes | - 121.29 |
| Net earnings | 427.49 |
Assets (kDKK)
| 2020 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Non-current other receivables | 240.50 |
| Long term receivables total | 240.50 |
| Inventories total | |
| Current trade debtors | 564.30 |
| Prepayments and accrued income | 18.82 |
| Current other receivables | 40.00 |
| Current deferred tax assets | 27.21 |
| Short term receivables total | 650.33 |
| Cash and bank deposits | 980.31 |
| Cash and cash equivalents | 980.31 |
| Balance sheet total (assets) | 1 871.14 |
Equity and liabilities (kDKK)
| 2020 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 427.49 |
| Shareholders equity total | 467.49 |
| Non-current liabilities total | |
| Current trade creditors | 106.25 |
| Short-term deferred tax liabilities | 148.50 |
| Other non-interest bearing current liabilities | 1 148.89 |
| Current liabilities total | 1 403.64 |
| Balance sheet total (liabilities) | 1 871.14 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.