KUNG FU EXPRESS ApS — Credit Rating and Financial Key Figures
CVR number: 36397217
Oddervej 67 A, 8270 Højbjerg
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 820.23 | 894.76 | 1 249.89 | 1 387.41 | 1 529.65 |
| Employee benefit expenses | - 332.15 | - 420.71 | - 436.54 | - 767.58 | - 991.16 |
| Other operating expenses | - 317.09 | - 343.54 | - 341.91 | - 358.86 | - 472.47 |
| Total depreciation | -6.22 | -4.67 | -9.25 | -19.72 | -39.42 |
| EBIT | 164.76 | 125.84 | 462.19 | 241.24 | 26.60 |
| Other financial expenses | -0.05 | -3.39 | -0.19 | -25.50 | -12.36 |
| Pre-tax profit | 164.72 | 122.45 | 462.00 | 215.75 | 14.24 |
| Income taxes | -36.23 | -26.93 | - 101.64 | -47.45 | -3.12 |
| Net earnings | 128.48 | 95.52 | 360.37 | 168.29 | 11.12 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 18.68 | 14.01 | 27.75 | 59.16 | 118.27 |
| Tangible assets total | 18.68 | 14.01 | 27.75 | 59.16 | 118.27 |
| Investments total | 3.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 596.18 | 820.18 | 916.18 | ||
| Short term receivables total | 596.18 | 820.18 | 916.18 | ||
| Cash and bank deposits | 100.25 | 97.79 | 105.79 | 185.01 | 131.68 |
| Cash and cash equivalents | 100.25 | 97.79 | 105.79 | 185.01 | 131.68 |
| Balance sheet total (assets) | 118.92 | 111.79 | 729.72 | 1 064.36 | 1 169.14 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 256.43 | -71.54 | 23.98 | 384.35 | 552.64 |
| Profit of the financial year | 128.48 | 95.52 | 360.37 | 168.29 | 11.12 |
| Shareholders equity total | -77.95 | 73.98 | 434.35 | 602.64 | 613.76 |
| Non-current liabilities total | |||||
| Current trade creditors | -78.85 | ||||
| Current owed to participating | 10.46 | 75.12 | 141.03 | ||
| Short-term deferred tax liabilities | 36.23 | 6.75 | 101.64 | 47.45 | 3.12 |
| Other non-interest bearing current liabilities | 150.18 | 109.91 | 193.74 | 339.14 | 411.22 |
| Current liabilities total | 196.87 | 37.81 | 295.38 | 461.71 | 555.38 |
| Balance sheet total (liabilities) | 118.92 | 111.79 | 729.72 | 1 064.36 | 1 169.14 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.