Income statement (kDKK)
| 2019 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 96.62 |
| EBIT | 96.62 |
| Pre-tax profit | 96.62 |
| Income taxes | -21.40 |
| Net earnings | 75.22 |
Assets (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 7.40 | |
| Short term receivables total | 7.40 | |
| Cash and bank deposits | 95.88 | 75.22 |
| Cash and cash equivalents | 95.88 | 75.22 |
| Balance sheet total (assets) | 103.29 | 75.22 |
Equity and liabilities (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Share capital | 0.00 | 0.00 |
| Retained earnings | 75.22 | |
| Profit of the financial year | 75.22 | |
| Shareholders equity total | 75.22 | 75.22 |
| Non-current liabilities total | ||
| Current owed to participating | 1.66 | |
| Short-term deferred tax liabilities | 21.40 | |
| Other non-interest bearing current liabilities | 5.00 | |
| Current liabilities total | 28.06 | |
| Balance sheet total (liabilities) | 103.29 | 75.22 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.