EYE2EYE DISPLAY ApS
CVR number: 33782993
Siriusvej 17, 7430 Ikast
info@eye2eyedisplay.com
tel: 70200604
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 773.61 | - 588.89 | - 211.09 | - 201.05 | - 222.22 |
| Total depreciation | - 183.17 | - 198.57 | |||
| EBIT | - 956.78 | - 787.46 | - 211.09 | - 201.05 | - 222.22 |
| Other financial income | 0.07 | 4 705.42 | |||
| Other financial expenses | -84.88 | -98.43 | - 102.85 | - 116.62 | -12.99 |
| Pre-tax profit | -1 041.67 | - 885.83 | - 313.94 | - 317.68 | 4 470.21 |
| Net earnings | -1 041.67 | - 885.83 | - 313.94 | - 317.68 | 4 470.21 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Development expenditure | 162.55 | ||||
| Intangible rights | 23.34 | ||||
| Intangible assets total | 185.89 | ||||
| Machinery and equipment | 12.69 | ||||
| Tangible assets total | 12.69 | ||||
| Investments total | |||||
| Non-current other receivables | 9.00 | 9.28 | 9.46 | 7.10 | 7.24 |
| Long term receivables total | 9.00 | 9.28 | 9.46 | 7.10 | 7.24 |
| Finished products/goods | 473.60 | 244.28 | 179.72 | 167.68 | 35.00 |
| Inventories total | 473.60 | 244.28 | 179.72 | 167.68 | 35.00 |
| Current trade debtors | 77.92 | 15.29 | 15.65 | 4.25 | 5.87 |
| Current other receivables | 22.91 | 9.72 | 84.65 | 3.13 | 15.96 |
| Short term receivables total | 100.83 | 25.01 | 100.31 | 7.38 | 21.84 |
| Cash and bank deposits | 0.25 | 30.24 | |||
| Cash and cash equivalents | 0.25 | 30.24 | |||
| Balance sheet total (assets) | 782.00 | 278.57 | 289.74 | 182.17 | 94.32 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Share capital | 168.00 | 168.00 | 168.00 | 168.00 | 168.00 |
| Retained earnings | -2 018.40 | -3 060.07 | -3 944.90 | -4 258.85 | -4 576.52 |
| Profit of the financial year | -1 041.67 | - 885.83 | - 313.94 | - 317.68 | 4 470.21 |
| Shareholders equity total | -2 892.07 | -3 777.90 | -4 090.84 | -4 408.52 | 61.69 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 708.05 | 1 762.68 | 1 951.12 | 1 966.88 | |
| Current trade creditors | 104.48 | 118.56 | 12.80 | 10.53 | 3.91 |
| Current owed to participating | 1 770.54 | 834.19 | 976.43 | 1 054.50 | |
| Other non-interest bearing current liabilities | 91.01 | 1 341.03 | 1 440.23 | 1 558.78 | 28.72 |
| Current liabilities total | 3 674.07 | 4 056.47 | 4 380.58 | 4 590.69 | 32.63 |
| Balance sheet total (liabilities) | 782.00 | 278.57 | 289.74 | 182.17 | 94.32 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.