Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Costs of manufacturing | -10.59 |
| Gross profit | -10.59 |
| EBIT | -10.59 |
| Pre-tax profit | -10.59 |
| Net earnings | -10.59 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 35.00 | ||||
| Inventories total | 35.00 | ||||
| Short term receivables total | |||||
| Other current investments | 10.00 | 10.00 | 10.00 | 10.00 | |
| Cash and bank deposits | 35.00 | ||||
| Cash and cash equivalents | 35.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Balance sheet total (assets) | 70.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Share capital | 10.00 | 10.00 | 10.00 | 10.00 | |
| Retained earnings | 10.59 | ||||
| Profit of the financial year | -10.59 | ||||
| Shareholders equity total | 10.00 | 10.00 | 10.00 | 10.00 | |
| Non-current liabilities total | |||||
| Current liabilities total | |||||
| Balance sheet total (liabilities) | 10.00 | 10.00 | 10.00 | 10.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.