BRANDT JØRGENSEN INNOVATION IVS — Credit Rating and Financial Key Figures
CVR number: 36030542
Odensevej 146, 5400 Bogense
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -13.71 | 5.88 | 2.27 | -2.92 |
| EBIT | -13.71 | 5.88 | 2.27 | -2.92 |
| Income from other inv. held as non-curr. assets | - 200.00 | |||
| Pre-tax profit | -13.71 | 5.88 | - 197.73 | -2.92 |
| Income taxes | 3.01 | -1.64 | -0.50 | 0.50 |
| Net earnings | -10.70 | 4.24 | - 198.23 | -2.42 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Development expenditure | 125.02 | 33.44 | 100.72 | |
| Intangible assets total | 125.02 | 33.44 | 100.72 | |
| Tangible assets total | ||||
| Investments total | ||||
| Non-current loans receivable | 200.00 | 200.00 | ||
| Long term receivables total | 200.00 | 200.00 | ||
| Inventories total | ||||
| Current other receivables | 16.59 | 0.94 | 1.45 | 4.36 |
| Current deferred tax assets | 1.00 | |||
| Short term receivables total | 16.59 | 0.94 | 1.45 | 5.36 |
| Cash and bank deposits | 0.03 | 44.61 | 12.93 | 2.42 |
| Cash and cash equivalents | 0.03 | 44.61 | 12.93 | 2.42 |
| Balance sheet total (assets) | 341.64 | 245.55 | 47.82 | 108.50 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 1.00 | 1.00 | 1.00 | 1.00 |
| Retained earnings | 58.93 | 48.23 | 52.47 | - 145.76 |
| Profit of the financial year | -10.70 | 4.24 | - 198.23 | -2.42 |
| Shareholders equity total | 49.23 | 53.47 | - 144.76 | - 147.18 |
| Provisions | 14.26 | 0.50 | ||
| Non-current deferred tax liabilities | 15.90 | 15.90 | ||
| Non-current liabilities total | 15.90 | 15.90 | ||
| Other non-interest bearing current liabilities | 278.16 | 176.18 | 176.18 | 255.68 |
| Current liabilities total | 278.16 | 176.18 | 176.18 | 255.68 |
| Balance sheet total (liabilities) | 341.64 | 245.55 | 47.82 | 108.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.