Spares ApS — Credit Rating and Financial Key Figures
CVR number: 39493063
Rugvænget 14, 2630 Taastrup
cleanix1313@gmail.com
Income statement (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 1 635.09 | ||
Costs of manufacturing | - 523.91 | ||
External services | -69.76 | ||
Rents | - 120.00 | ||
Gross profit | -19.72 | - 474.75 | 921.42 |
Employee benefit expenses | - 433.67 | ||
Total depreciation | -4.06 | ||
EBIT | -19.72 | - 478.81 | 487.75 |
Other financial expenses | -0.89 | -1.23 | -1.23 |
Pre-tax profit | -20.61 | - 480.04 | 486.53 |
Income taxes | 4.13 | 105.41 | |
Net earnings | -16.48 | - 374.63 | 486.53 |
Assets (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 16.23 | 166.00 | |
Tangible assets total | 16.23 | 166.00 | |
Investments total | |||
Long term receivables total | |||
Raw materials and consumables | 381.54 | 235.27 | |
Finished products/goods | 211.44 | ||
Inventories total | 381.54 | 235.27 | 211.44 |
Current trade debtors | 42.10 | 280.00 | 197.00 |
Current other receivables | 36.63 | 109.54 | 74.65 |
Short term receivables total | 78.73 | 389.54 | 271.65 |
Cash and bank deposits | 169.86 | 11.50 | 62.53 |
Cash and cash equivalents | 169.86 | 11.50 | 62.53 |
Balance sheet total (assets) | 630.13 | 652.55 | 711.62 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | -16.48 | - 389.88 | |
Profit of the financial year | -16.48 | - 374.63 | 486.53 |
Shareholders equity total | 33.52 | - 341.11 | 146.65 |
Non-current liabilities total | |||
Current trade creditors | 249.43 | 402.11 | 312.42 |
Current owed to group member | 320.21 | 262.21 | 178.68 |
Other non-interest bearing current liabilities | 26.96 | 329.33 | 73.87 |
Current liabilities total | 596.60 | 993.65 | 564.97 |
Balance sheet total (liabilities) | 630.13 | 652.55 | 711.62 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.