MOJO MARKETING ApS
CVR number: 32082874
Fjeldhammervej 19, 2610 Rødovre
tel: 60806800
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 13.44 | -15.00 | -17.00 | -17.09 |
| Total depreciation | -5.34 | |||
| EBIT | 8.10 | -15.00 | -17.00 | -17.09 |
| Other financial income | 1.00 | |||
| Other financial expenses | -0.41 | -1.00 | -1.00 | -0.22 |
| Pre-tax profit | 7.69 | -15.00 | -18.00 | -17.31 |
| Net earnings | 7.69 | -15.00 | -18.00 | -17.31 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current amounts owed by group member comp. | 4.79 | 21.00 | 5.00 | |
| Prepayments and accrued income | 8.10 | 4.00 | ||
| Current other receivables | 0.89 | 3.00 | 4.00 | 3.41 |
| Short term receivables total | 13.78 | 28.00 | 9.00 | 3.41 |
| Cash and bank deposits | 73.77 | 57.00 | 38.00 | 25.50 |
| Cash and cash equivalents | 73.77 | 57.00 | 38.00 | 25.50 |
| Balance sheet total (assets) | 87.55 | 85.00 | 47.00 | 28.91 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 147.06 | 147.00 | 147.00 | 147.06 |
| Retained earnings | -85.60 | -78.00 | -93.00 | - 110.84 |
| Profit of the financial year | 7.69 | -15.00 | -18.00 | -17.31 |
| Shareholders equity total | 69.15 | 54.00 | 36.00 | 18.91 |
| Non-current liabilities total | ||||
| Current owed to group member | 16.00 | |||
| Other non-interest bearing current liabilities | 18.40 | 15.00 | 11.00 | 10.00 |
| Current liabilities total | 18.40 | 31.00 | 11.00 | 10.00 |
| Balance sheet total (liabilities) | 87.55 | 85.00 | 47.00 | 28.91 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.