Doit A/S
CVR number: 39872366
Smedeland 7, Smedeland 2600 Glostrup
fj@doit-as.dk
tel: 21849735
Www.doit-as.dk
Income statement (kDKK)
2019 | 2020 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | 3 985.41 | 5 214.58 |
Costs of manufacturing | - 461.69 | |
Gross profit | 3 463.23 | 4 752.89 |
Employee benefit expenses | -2 194.96 | -2 215.65 |
EBIT | 1 268.26 | 2 537.24 |
Other financial expenses | -13.39 | -18.65 |
Pre-tax profit | 1 254.87 | 2 518.59 |
Income taxes | - 284.99 | - 302.14 |
Net earnings | 969.88 | 2 216.44 |
Assets (kDKK)
2019 | 2020 | |
---|---|---|
Intangible assets total | ||
Tangible assets total | ||
Investments total | ||
Non-current other receivables | 63.00 | 71.00 |
Long term receivables total | 63.00 | 71.00 |
Finished products/goods | 72.55 | 83.50 |
Inventories total | 72.55 | 83.50 |
Current trade debtors | 1 785.90 | 1 985.26 |
Current other receivables | 585.00 | 712.00 |
Short term receivables total | 2 370.91 | 2 697.26 |
Cash and bank deposits | 452.88 | 610.25 |
Cash and cash equivalents | 452.88 | 610.25 |
Balance sheet total (assets) | 2 959.33 | 3 462.01 |
Equity and liabilities (kDKK)
2019 | 2020 | |
---|---|---|
Share capital | 400.00 | 400.00 |
Shares repurchased | 54.00 | 54.00 |
Retained earnings | -54.00 | |
Profit of the financial year | 969.88 | 2 216.44 |
Shareholders equity total | 1 369.88 | 2 670.44 |
Non-current liabilities total | ||
Current trade creditors | 559.89 | 700.00 |
Other non-interest bearing current liabilities | 1 029.55 | 91.56 |
Current liabilities total | 1 589.45 | 791.56 |
Balance sheet total (liabilities) | 2 959.33 | 3 462.01 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.