NA2021 ApS.

CVR number: 38498320

Nørre Allé 9, 2200 København N

mb@joined.dk

tel: 40954595

Free credit report

Income statement (kDKK)

	2017	2018	2019	2020
Fiscal period length	12	12	12	12
Net sales
Gross profit	-1.52	535.01	1 629.34	1 619.49
Wages and salaries		- 495.52	-1 571.19	-1 554.90
Social security expenses		-15.06	-48.95	- 158.03
EBIT	-1.52	24.43	9.19	-93.44
Other financial expenses		-5.88	-6.27
Pre-tax profit	-1.52	18.55	2.92	-93.44
Income taxes		-5.31	-5.11	-0.38
Net earnings	-1.52	13.24	-2.19	-93.82

Assets (kDKK)

	2017	2018	2019	2020
Intangible assets total
Tangible assets total
Investments total
Long term receivables total
Inventories total
Current trade debtors		664.44	274.63	1 242.69
Current amounts owed by group member comp.				40.00
Current other receivables			400.60	400.60
Short term receivables total		664.44	675.23	1 683.29
Cash and bank deposits	48.48	53.93	140.37	187.07
Cash and cash equivalents	48.48	53.93	140.37	187.07
Balance sheet total (assets)	48.48	718.38	815.60	1 870.36

Equity and liabilities (kDKK)

	2017	2018	2019	2020
Share capital	50.00	50.00	50.00	50.00
Retained earnings		-1.52	11.72	9.53
Profit of the financial year	-1.52	13.24	-2.19	-93.82
Shareholders equity total	48.48	61.72	59.53	-34.29
Non-current liabilities total
Current trade creditors		304.95	88.36	626.35
Current owed to participating				242.11
Short-term deferred tax liabilities		5.31	4.71	4.71
Other non-interest bearing current liabilities		346.39	663.00	1 031.48
Current liabilities total		656.65	756.06	1 904.65
Balance sheet total (liabilities)	48.48	718.38	815.60	1 870.36

Try the full version of our system for free

Professional credit risk reports
Create your own estimates for any company
Valuation analysis
All 400,000+ Danish companies
See instructions

Bankruptcy risk visualization example

... and more!

No registration needed.