Income statement (kDKK)
2019 | |
---|---|
Fiscal period length | 12 |
Net sales | |
Gross profit | 223.54 |
Employee benefit expenses | - 147.20 |
Total depreciation | -9.58 |
EBIT | 66.77 |
Other financial expenses | -1.82 |
Pre-tax profit | 64.95 |
Income taxes | -16.15 |
Net earnings | 48.79 |
Assets (kDKK)
2019 | |
---|---|
Intangible assets total | |
Machinery and equipment | 48.82 |
Tangible assets total | 48.82 |
Investments total | |
Long term receivables total | |
Inventories total | |
Current other receivables | 215.85 |
Short term receivables total | 215.85 |
Cash and bank deposits | 45.47 |
Cash and cash equivalents | 45.47 |
Balance sheet total (assets) | 310.13 |
Equity and liabilities (kDKK)
2019 | |
---|---|
Share capital | 50.00 |
Profit of the financial year | 48.79 |
Shareholders equity total | 98.79 |
Provisions | 1.43 |
Non-current liabilities total | |
Short-term deferred tax liabilities | 15.41 |
Other non-interest bearing current liabilities | 194.50 |
Current liabilities total | 209.91 |
Balance sheet total (liabilities) | 310.13 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.