Income statement (kDKK)
| 2019 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 223.54 |
| Employee benefit expenses | - 147.20 |
| Total depreciation | -9.58 |
| EBIT | 66.77 |
| Other financial expenses | -1.82 |
| Pre-tax profit | 64.95 |
| Income taxes | -16.15 |
| Net earnings | 48.79 |
Assets (kDKK)
| 2019 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 48.82 |
| Tangible assets total | 48.82 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 215.85 |
| Short term receivables total | 215.85 |
| Cash and bank deposits | 45.47 |
| Cash and cash equivalents | 45.47 |
| Balance sheet total (assets) | 310.13 |
Equity and liabilities (kDKK)
| 2019 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | 48.79 |
| Shareholders equity total | 98.79 |
| Provisions | 1.43 |
| Non-current liabilities total | |
| Short-term deferred tax liabilities | 15.41 |
| Other non-interest bearing current liabilities | 194.50 |
| Current liabilities total | 209.91 |
| Balance sheet total (liabilities) | 310.13 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.