WE MADE IT ApS — Credit Rating and Financial Key Figures
CVR number: 33395736
Overgaden Neden Vandet 39, 1414 København K
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 580.00 | 761.23 | 189.41 |
Employee benefit expenses | - 483.48 | - 603.70 | - 315.29 |
Total depreciation | -11.23 | -9.46 | -14.75 |
EBIT | 85.29 | 148.07 | - 140.63 |
Other financial expenses | -10.47 | -0.08 | -1.85 |
Pre-tax profit | 74.83 | 148.00 | - 142.48 |
Income taxes | 0.00 | -27.65 | -1.48 |
Net earnings | 74.83 | 120.35 | - 143.96 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 71.29 | ||
Machinery and equipment | 10.82 | 20.25 | 9.97 |
Tangible assets total | 10.82 | 20.25 | 81.26 |
Other receivables | -0.00 | 1.50 | 1.50 |
Investments total | -0.00 | 1.50 | 1.50 |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 87.50 | 284.38 | 62.50 |
Current deferred tax assets | 0.00 | 1.48 | |
Short term receivables total | 87.50 | 285.86 | 62.50 |
Cash and bank deposits | 182.05 | 145.35 | |
Cash and cash equivalents | 182.05 | 145.35 | |
Balance sheet total (assets) | 280.37 | 452.96 | 145.26 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 |
Retained earnings | - 142.71 | -67.88 | 52.47 |
Profit of the financial year | 74.83 | 120.35 | - 143.96 |
Shareholders equity total | 12.12 | 132.47 | -11.49 |
Non-current liabilities total | |||
Current loans from credit institutions | 13.58 | ||
Short-term deferred tax liabilities | 29.13 | 29.94 | |
Other non-interest bearing current liabilities | 268.25 | 291.37 | 113.23 |
Current liabilities total | 268.25 | 320.49 | 156.76 |
Balance sheet total (liabilities) | 280.37 | 452.96 | 145.26 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.