VÅRST METAL GENBRUG ApS — Credit Rating and Financial Key Figures
CVR number: 29633975
Vaarst Banevej 10, 9260 Gistrup
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 60.94 | -29.66 | -71.04 |
Employee benefit expenses | -77.02 | -0.27 | |
Other operating expenses | -42.84 | ||
Total depreciation | -37.99 | -30.00 | |
EBIT | -96.91 | -59.93 | -71.04 |
Other financial expenses | -26.03 | -17.06 | -20.23 |
Pre-tax profit | - 122.93 | -76.99 | -91.27 |
Income taxes | 36.01 | 16.50 | 105.21 |
Net earnings | -86.92 | -60.49 | 13.94 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 1 170.00 | 1 140.00 | 543.92 |
Machinery and equipment | 251.63 | ||
Tangible assets total | 1 170.00 | 1 140.00 | 795.55 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 7.68 | ||
Current amounts owed by group member comp. | 19.08 | ||
Short term receivables total | 26.76 | ||
Cash and bank deposits | 32.95 | 0.99 | 0.02 |
Cash and cash equivalents | 32.95 | 0.99 | 0.02 |
Balance sheet total (assets) | 1 202.95 | 1 167.75 | 795.57 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 |
Retained earnings | 202.39 | 115.47 | 54.98 |
Profit of the financial year | -86.92 | -60.49 | 13.94 |
Shareholders equity total | 615.47 | 554.98 | 568.92 |
Provisions | 119.42 | 122.00 | 16.79 |
Non-current liabilities total | |||
Current loans from credit institutions | 0.79 | ||
Current trade creditors | 35.11 | 22.51 | 43.27 |
Current owed to participating | 259.98 | ||
Current owed to group member | 409.31 | 468.27 | |
Other non-interest bearing current liabilities | 22.86 | -93.39 | |
Current liabilities total | 468.06 | 490.77 | 209.86 |
Balance sheet total (liabilities) | 1 202.95 | 1 167.75 | 795.57 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.