Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 277.62 |
| Costs of manufacturing | -6.95 |
| Gross profit | 70.58 |
| Costs of management | -5.45 |
| EBIT | 65.13 |
| Pre-tax profit | 65.13 |
| Income taxes | -16.28 |
| Net earnings | 48.85 |
Assets (kDKK)
| 2018 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Non-current loans receivable | 0.64 |
| Long term receivables total | 0.64 |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 4.95 |
| Cash and cash equivalents | 4.95 |
| Balance sheet total (assets) | 5.59 |
Equity and liabilities (kDKK)
| 2018 | |
|---|---|
| Share capital | -58.15 |
| Retained earnings | -48.85 |
| Profit of the financial year | 48.85 |
| Shareholders equity total | -58.15 |
| Provisions | 16.28 |
| Non-current other liabilities | 42.58 |
| Non-current liabilities total | 42.58 |
| Other non-interest bearing current liabilities | 4.87 |
| Current liabilities total | 4.87 |
| Balance sheet total (liabilities) | 5.59 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.