Datoselskabet af 25. januar 2021 ApS — Credit Rating and Financial Key Figures
CVR number: 39328615
Karupvej 2 D, 8000 Aarhus C
tel: 73709609
www.trailsurfers.dk
Income statement (kDKK)
2018 | 2019 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 667.72 | 677.73 |
Employee benefit expenses | - 375.30 | - 582.60 |
Total depreciation | -39.13 | -35.30 |
EBIT | 253.29 | 59.83 |
Other financial expenses | -38.36 | -52.97 |
Pre-tax profit | 214.93 | 6.86 |
Income taxes | -47.80 | -4.67 |
Net earnings | 167.13 | 2.19 |
Assets (kDKK)
2018 | 2019 | |
---|---|---|
Intangible assets total | ||
Buildings | 117.39 | 151.17 |
Tangible assets total | 117.39 | 151.17 |
Other receivables | 31.50 | 128.40 |
Investments total | 31.50 | 128.40 |
Long term receivables total | ||
Finished products/goods | 4 495.75 | 7 129.57 |
Inventories total | 4 495.75 | 7 129.57 |
Current trade debtors | 564.75 | 401.69 |
Prepayments and accrued income | 30.47 | |
Current other receivables | 31.50 | 65.50 |
Current deferred tax assets | 1.72 | |
Short term receivables total | 597.98 | 497.66 |
Cash and bank deposits | 241.89 | 5.80 |
Cash and cash equivalents | 241.89 | 5.80 |
Balance sheet total (assets) | 5 484.50 | 7 912.60 |
Equity and liabilities (kDKK)
2018 | 2019 | |
---|---|---|
Share capital | 100.00 | 100.00 |
Retained earnings | 900.00 | 1 067.13 |
Profit of the financial year | 167.13 | 2.19 |
Shareholders equity total | 1 167.13 | 1 169.32 |
Provisions | 0.44 | |
Non-current other liabilities | 365.51 | |
Non-current liabilities total | 365.51 | |
Current loans from credit institutions | 1 200.00 | 1 929.11 |
Advances received | 21.20 | |
Current trade creditors | 2 373.29 | 4 390.60 |
Current owed to participating | 38.72 | 2.06 |
Short-term deferred tax liabilities | 49.52 | 2.51 |
Other non-interest bearing current liabilities | 290.32 | 397.36 |
Current liabilities total | 3 951.86 | 6 742.84 |
Balance sheet total (liabilities) | 5 484.50 | 7 912.60 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.