Income statement (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 3.68 | |
| External services | -8.72 | |
| Gross profit | -5.04 | 3.57 |
| EBIT | -5.04 | 3.57 |
| Pre-tax profit | -5.04 | 3.57 |
| Income taxes | 0.64 | |
| Net earnings | -4.41 | 3.57 |
Assets (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 3.67 | 8.08 |
| Cash and cash equivalents | 3.67 | 8.08 |
| Balance sheet total (assets) | 3.67 | 8.08 |
Equity and liabilities (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Share capital | 8.00 | 3.67 |
| Retained earnings | 0.07 | |
| Profit of the financial year | -4.41 | 3.57 |
| Shareholders equity total | 3.67 | 7.24 |
| Non-current liabilities total | ||
| Other non-interest bearing current liabilities | 0.85 | |
| Current liabilities total | 0.85 | |
| Balance sheet total (liabilities) | 3.67 | 8.08 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.