Income statement (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -2.67 | -2.50 |
| EBIT | -2.67 | -2.50 |
| Pre-tax profit | -2.67 | -2.50 |
| Net earnings | -2.67 | -2.50 |
Assets (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Participating interests | 0.10 | 0.10 |
| Investments total | 0.10 | 0.10 |
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Balance sheet total (assets) | 0.10 | 0.10 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Share capital | 0.50 | 0.50 | 0.50 |
| Retained earnings | 0.27 | -2.40 | -4.90 |
| Profit of the financial year | -2.67 | -2.50 | |
| Shareholders equity total | -1.90 | -4.40 | -4.40 |
| Non-current liabilities total | |||
| Current trade creditors | 2.00 | 2.00 | |
| Current owed to participating | 2.50 | 4.40 | |
| Current liabilities total | 2.00 | 4.50 | 4.40 |
| Balance sheet total (liabilities) | 0.10 | 0.10 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.