The Concept Factory ApS — Credit Rating and Financial Key Figures
CVR number: 38118056
Amballegård 55, 8700 Horsens
kasialilja@gmail.com
tel: 29908286
Income statement (kDKK)
2017 | 2018 | 2019 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 211.45 | 256.87 | 165.44 |
| Employee benefit expenses | - 245.88 | - 180.39 | - 253.93 |
| EBIT | -34.44 | 76.48 | -88.49 |
| Other financial income | 0.00 | ||
| Other financial expenses | -0.48 | -1.07 | -4.09 |
| Pre-tax profit | -34.92 | 75.41 | -92.57 |
| Income taxes | 7.18 | -16.84 | 20.02 |
| Net earnings | -27.74 | 58.58 | -72.55 |
Assets (kDKK)
2017 | 2018 | 2019 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Finished products/goods | 20.00 | 165.74 | 151.56 |
| Inventories total | 20.00 | 165.74 | 151.56 |
| Current trade debtors | 16.52 | 65.70 | 13.53 |
| Prepayments and accrued income | 5.67 | 19.73 | 8.58 |
| Current other receivables | 2.58 | ||
| Current deferred tax assets | 7.18 | 20.02 | |
| Short term receivables total | 31.96 | 85.44 | 42.13 |
| Cash and bank deposits | 44.50 | 41.84 | 10.01 |
| Cash and cash equivalents | 44.50 | 41.84 | 10.01 |
| Balance sheet total (assets) | 96.46 | 293.02 | 203.70 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | |
|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 |
| Retained earnings | -27.74 | 30.84 | |
| Profit of the financial year | -27.74 | 58.58 | -72.55 |
| Shareholders equity total | 22.26 | 80.84 | 8.29 |
| Non-current liabilities total | |||
| Current loans from credit institutions | 66.50 | ||
| Current owed to participating | 28.52 | 30.77 | 0.51 |
| Short-term deferred tax liabilities | 9.65 | ||
| Other non-interest bearing current liabilities | 45.68 | 171.76 | 128.40 |
| Current liabilities total | 74.20 | 212.18 | 195.40 |
| Balance sheet total (liabilities) | 96.46 | 293.02 | 203.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.