Højmarksgaard ApS
CVR number: 37287059
Grydstedvej 61, Bislev 9240 Nibe
hoejmarksgaard@laursen.mail.dk
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
External services | -1 504.85 | -1 457.13 | 84.17 | -8.63 |
Gross profit | 3 034.60 | 3 075.93 | 90.31 | 3.81 |
Other operating expenses | -1 447.67 | -1 464.00 | - 151.67 | |
Total depreciation | -34.74 | -34.74 | ||
EBIT | 47.35 | 120.06 | 22.82 | -4.83 |
Other financial expenses | -37.24 | -22.57 | -2.56 | -0.53 |
Pre-tax profit | 10.11 | 97.50 | 20.25 | -5.35 |
Income taxes | -2.22 | -21.45 | -4.69 | |
Net earnings | 7.89 | 76.05 | 15.57 | -5.35 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible rights | 208.43 | 173.69 | 173.69 | |
Intangible assets total | 208.43 | 173.69 | 173.69 | |
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Finished products/goods | 51.00 | |||
Inventories total | 51.00 | |||
Current trade debtors | 1 068.05 | 173.69 | ||
Current other receivables | 852.85 | 244.12 | 62.32 | 4.00 |
Short term receivables total | 1 920.90 | 244.12 | 62.32 | 177.69 |
Cash and bank deposits | 374.16 | 5.50 | ||
Cash and cash equivalents | 374.16 | 5.50 | ||
Balance sheet total (assets) | 2 180.33 | 791.98 | 236.01 | 183.19 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | 7.89 | 83.94 | 99.50 | |
Profit of the financial year | 7.89 | 76.05 | 15.57 | -5.35 |
Shareholders equity total | 57.89 | 133.93 | 149.50 | 144.15 |
Provisions | 2.22 | |||
Non-current liabilities total | ||||
Current loans from credit institutions | 1 443.17 | 6.44 | ||
Current trade creditors | 387.73 | 245.28 | ||
Current owed to participating | 33.86 | |||
Short-term deferred tax liabilities | 23.67 | 29.45 | ||
Other non-interest bearing current liabilities | 289.32 | 389.09 | 50.62 | 5.18 |
Current liabilities total | 2 120.22 | 658.05 | 86.51 | 39.04 |
Balance sheet total (liabilities) | 2 180.33 | 791.98 | 236.01 | 183.19 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.