CTRL-IT IVS — Credit Rating and Financial Key Figures
CVR number: 36016159
Rønnedevej 62 A, 4640 Faxe
rbo@bodeholt.dk
tel: 30206630
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 571.05 | 1 492.22 | 2 029.38 |
Costs of manufacturing | - 226.10 | - 298.31 | |
External services | - 168.34 | - 593.91 | - 735.84 |
Gross profit | 402.71 | 672.21 | 995.24 |
Employee benefit expenses | - 170.52 | - 796.17 | -1 287.99 |
Total depreciation | - 168.27 | ||
EBIT | 232.19 | - 123.96 | - 461.02 |
Other financial income | 0.58 | ||
Other financial expenses | -2.12 | -2.55 | -0.36 |
Pre-tax profit | 230.07 | - 126.51 | - 460.81 |
Income taxes | -54.17 | ||
Net earnings | 175.90 | - 126.51 | - 460.81 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 429.87 | ||
Tangible assets total | 429.87 | ||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 364.63 | 706.90 | 14.38 |
Short term receivables total | 364.63 | 706.90 | 14.38 |
Cash and bank deposits | 113.93 | 202.45 | 233.54 |
Cash and cash equivalents | 113.93 | 202.45 | 233.54 |
Balance sheet total (assets) | 478.56 | 909.35 | 677.79 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 0.00 | 0.00 | 0.00 |
Retained earnings | 0.22 | 176.12 | 183.32 |
Profit of the financial year | 175.90 | - 126.51 | - 460.81 |
Shareholders equity total | 176.12 | 49.61 | - 277.48 |
Non-current liabilities total | |||
Advances received | 400.00 | ||
Current trade creditors | 15.01 | 24.11 | |
Current owed to participating | 48.16 | 375.94 | |
Current owed to group member | 37.62 | ||
Short-term deferred tax liabilities | 55.91 | 55.66 | 55.66 |
Other non-interest bearing current liabilities | 231.52 | 331.81 | 486.05 |
Current liabilities total | 302.44 | 859.74 | 955.27 |
Balance sheet total (liabilities) | 478.56 | 909.35 | 677.79 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.