NØRREVANG CONSULT & SERVICE ApS
CVR number: 35479910
Lørslev Vesterhede 109, 9800 Hjørring
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 39.70 | 23.96 | 41.55 | 24.37 | 0.10 |
Total depreciation | -4.97 | ||||
EBIT | 34.73 | 23.96 | 41.55 | 24.37 | 0.10 |
Other financial expenses | -0.40 | -0.46 | -0.30 | -0.33 | -1.41 |
Pre-tax profit | 34.33 | 23.50 | 41.24 | 24.04 | -1.31 |
Income taxes | -4.80 | -9.55 | -5.35 | ||
Net earnings | 34.33 | 18.71 | 31.70 | 18.70 | -1.31 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Raw materials and consumables | 29.55 | 28.45 | 29.10 | ||
Inventories total | 29.55 | 28.45 | 29.10 | ||
Current trade debtors | 11.25 | 18.29 | |||
Current deferred tax assets | 2.00 | ||||
Short term receivables total | 11.25 | 18.29 | 2.00 | ||
Cash and bank deposits | 71.47 | 102.20 | 135.70 | 176.74 | 149.24 |
Cash and cash equivalents | 71.47 | 102.20 | 135.70 | 176.74 | 149.24 |
Balance sheet total (assets) | 112.27 | 130.65 | 183.10 | 176.74 | 151.24 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Retained earnings | -38.76 | -4.44 | 14.27 | 45.97 | 64.67 |
Profit of the financial year | 34.33 | 18.71 | 31.70 | 18.70 | -1.31 |
Shareholders equity total | 75.56 | 94.27 | 125.97 | 144.66 | 143.36 |
Non-current liabilities total | |||||
Current trade creditors | 15.77 | 12.50 | 23.41 | 10.00 | 5.00 |
Short-term deferred tax liabilities | 4.80 | 9.55 | 5.35 | ||
Other non-interest bearing current liabilities | 20.93 | 19.08 | 24.16 | 16.73 | 2.89 |
Current liabilities total | 36.71 | 36.38 | 57.13 | 32.08 | 7.89 |
Balance sheet total (liabilities) | 112.27 | 130.65 | 183.10 | 176.74 | 151.24 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.