Income statement (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 5.29 | -4.13 |
| EBIT | 5.29 | -4.13 |
| Other financial expenses | -0.18 | |
| Pre-tax profit | 5.29 | -4.32 |
| Income taxes | -0.33 | |
| Net earnings | 4.96 | -4.32 |
Assets (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 50.93 | 46.61 |
| Cash and cash equivalents | 50.93 | 46.61 |
| Balance sheet total (assets) | 50.93 | 46.61 |
Equity and liabilities (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Share capital | 50.00 | 50.00 |
| Retained earnings | -7.86 | -2.90 |
| Profit of the financial year | 4.96 | -4.32 |
| Shareholders equity total | 47.10 | 42.78 |
| Non-current liabilities total | ||
| Short-term deferred tax liabilities | 0.33 | 0.33 |
| Other non-interest bearing current liabilities | 3.50 | 3.50 |
| Current liabilities total | 3.83 | 3.83 |
| Balance sheet total (liabilities) | 50.93 | 46.61 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.