Income statement (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 148.62 | - 200.00 |
| EBIT | 148.62 | - 200.00 |
| Pre-tax profit | 148.62 | - 200.00 |
| Net earnings | 148.62 | - 200.00 |
Assets (kDKK)
| 2018 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 200.00 |
| Short term receivables total | 200.00 |
| Balance sheet total (assets) | 200.00 |
Equity and liabilities (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Share capital | 50.00 | 50.00 |
| Retained earnings | 148.62 | |
| Profit of the financial year | 148.62 | - 200.00 |
| Shareholders equity total | 198.62 | -1.38 |
| Non-current liabilities total | ||
| Current owed to group member | 1.38 | 1.38 |
| Current liabilities total | 1.38 | 1.38 |
| Balance sheet total (liabilities) | 200.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.