Income statement (kDKK)
| 2019 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -5.02 |
| EBIT | -5.02 |
| Net income from associates (fin.) | -32.83 |
| Pre-tax profit | -37.85 |
| Income taxes | 1.10 |
| Net earnings | -36.75 |
Assets (kDKK)
| 2019 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Holdings in group member companies | 17.17 |
| Investments total | 17.17 |
| Long term receivables total | |
| Inventories total | |
| Current deferred tax assets | 1.10 |
| Short term receivables total | 1.10 |
| Cash and bank deposits | 0.04 |
| Cash and cash equivalents | 0.04 |
| Balance sheet total (assets) | 18.31 |
Equity and liabilities (kDKK)
| 2019 | |
|---|---|
| Share capital | 50.00 |
| Other reserves | 0.06 |
| Retained earnings | -0.06 |
| Profit of the financial year | -36.75 |
| Shareholders equity total | 13.25 |
| Non-current liabilities total | |
| Current trade creditors | 5.00 |
| Current owed to group member | 0.04 |
| Other non-interest bearing current liabilities | 0.02 |
| Current liabilities total | 5.06 |
| Balance sheet total (liabilities) | 18.31 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.