Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 31.22 |
| Employee benefit expenses | -4.09 |
| EBIT | 27.13 |
| Other financial expenses | -1.61 |
| Pre-tax profit | 25.52 |
| Income taxes | -5.62 |
| Net earnings | 19.91 |
Assets (kDKK)
| 2018 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 451.41 |
| Current other receivables | 26.98 |
| Short term receivables total | 478.40 |
| Cash and bank deposits | 0.76 |
| Cash and cash equivalents | 0.76 |
| Balance sheet total (assets) | 479.15 |
Equity and liabilities (kDKK)
| 2018 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | 19.91 |
| Shareholders equity total | 69.91 |
| Non-current owed to group member | 346.75 |
| Non-current liabilities total | 346.75 |
| Current trade creditors | 62.50 |
| Current liabilities total | 62.50 |
| Balance sheet total (liabilities) | 479.15 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.