Selskabet af 30.05.2017 IVS
CVR number: 38673432
Bødker Balles Gård 15 A, 8000 Aarhus C
rasmus@stormgroup.dk
Income statement (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -4.00 | -16.00 | -11.63 |
| EBIT | -4.00 | -16.00 | -11.63 |
| Other financial expenses | -0.19 | -0.20 | -1.22 |
| Pre-tax profit | -4.19 | -16.20 | -12.85 |
| Net earnings | -4.19 | -16.20 | -12.85 |
Assets (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Development expenditure | 440.85 | 282.55 | 294.80 |
| Intangible assets total | 440.85 | 282.55 | 294.80 |
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current other receivables | 73.98 | ||
| Current deferred tax assets | 8.88 | ||
| Short term receivables total | 82.86 | ||
| Cash and bank deposits | 7.60 | 216.61 | 222.80 |
| Cash and cash equivalents | 7.60 | 216.61 | 222.80 |
| Balance sheet total (assets) | 448.44 | 499.16 | 600.45 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Share capital | 0.00 | 0.00 | 0.00 |
| Retained earnings | -4.19 | -28.48 | |
| Profit of the financial year | -4.19 | -16.20 | -12.85 |
| Shareholders equity total | -4.19 | -20.39 | -41.33 |
| Non-current owed to group member | 515.55 | 515.55 | |
| Non-current liabilities total | 515.55 | 515.55 | |
| Current trade creditors | 4.00 | 4.00 | 103.52 |
| Other non-interest bearing current liabilities | 448.63 | 22.72 | |
| Current liabilities total | 452.63 | 4.00 | 126.24 |
| Balance sheet total (liabilities) | 448.44 | 499.16 | 600.45 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.