Income statement (kDKK)
| 2019 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -81.86 |
| Employee benefit expenses | - 256.36 |
| Total depreciation | -8.04 |
| EBIT | - 346.25 |
| Pre-tax profit | - 346.25 |
| Income taxes | 76.18 |
| Net earnings | - 270.07 |
Assets (kDKK)
| 2019 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Raw materials and consumables | 10.00 |
| Inventories total | 10.00 |
| Current deferred tax assets | 76.18 |
| Short term receivables total | 76.18 |
| Cash and bank deposits | 3.37 |
| Cash and cash equivalents | 3.37 |
| Balance sheet total (assets) | 89.54 |
Equity and liabilities (kDKK)
| 2019 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | - 270.07 |
| Shareholders equity total | - 220.07 |
| Non-current liabilities total | |
| Current trade creditors | 252.23 |
| Other non-interest bearing current liabilities | 57.39 |
| Current liabilities total | 309.62 |
| Balance sheet total (liabilities) | 89.54 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.