WRINK ApS
CVR number: 38668501
Axel Kiers Vej 44, 8270 Højbjerg
birthe@tech.dk
tel: 87392600
Income statement (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | - 155.79 | -14.91 | -13.55 | -10.80 |
| EBIT | - 155.79 | -14.91 | -13.55 | -10.80 |
| Other financial expenses | -1.70 | -3.97 | -2.84 | -2.79 |
| Pre-tax profit | - 157.49 | -18.88 | -16.39 | -13.59 |
| Income taxes | 34.65 | 3.96 | 3.59 | 2.79 |
| Net earnings | - 122.84 | -14.93 | -12.80 | -10.79 |
Assets (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current amounts owed by group member comp. | 25.00 | 25.00 | ||
| Current other receivables | 36.95 | 2.75 | 3.05 | 2.75 |
| Current deferred tax assets | 34.65 | 3.96 | 3.59 | 2.79 |
| Short term receivables total | 71.60 | 6.71 | 31.64 | 30.54 |
| Cash and bank deposits | 22.99 | 44.34 | 5.70 | 7.90 |
| Cash and cash equivalents | 22.99 | 44.34 | 5.70 | 7.90 |
| Balance sheet total (assets) | 94.58 | 51.05 | 37.34 | 38.45 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 122.84 | - 137.76 | - 150.57 | |
| Profit of the financial year | - 122.84 | -14.93 | -12.80 | -10.79 |
| Shareholders equity total | -72.84 | -87.76 | - 100.57 | - 111.36 |
| Non-current liabilities total | ||||
| Current trade creditors | 8.00 | 11.00 | 11.50 | 10.50 |
| Current owed to group member | 159.42 | 127.81 | 126.40 | 139.31 |
| Current liabilities total | 167.42 | 138.81 | 137.90 | 149.81 |
| Balance sheet total (liabilities) | 94.58 | 51.05 | 37.34 | 38.45 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.