SPECIALLÆGE BIRGITTE WEYWADT ApS
CVR number: 17014005
Bakkegårds Alle 13, 1804 Frederiksberg C
tel: 56657466
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.58 | -11.02 | -13.16 | -12.48 | -12.57 |
| EBIT | -4.58 | -11.02 | -13.16 | -12.48 | -12.57 |
| Other financial income | 29.91 | 27.77 | -25.18 | 69.34 | |
| Other financial expenses | -7.71 | -0.08 | -0.02 | -3.54 | |
| Income from other inv. held as non-curr. assets | 0.29 | 0.31 | 0.89 | 0.25 | 34.38 |
| Pre-tax profit | 17.91 | 17.06 | -37.53 | 57.09 | 18.26 |
| Income taxes | -3.94 | -3.74 | 8.24 | -12.55 | -4.07 |
| Net earnings | 13.97 | 13.32 | -29.29 | 44.54 | 14.19 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 9.22 | 9.09 | 7.22 | 7.22 | 7.22 |
| Current deferred tax assets | 3.61 | 8.24 | |||
| Short term receivables total | 12.82 | 9.09 | 15.46 | 7.22 | 7.22 |
| Other current investments | 542.46 | 517.80 | 450.06 | 462.74 | 487.65 |
| Cash and bank deposits | 21.98 | 22.19 | 15.66 | 15.60 | 15.60 |
| Cash and cash equivalents | 564.44 | 540.00 | 465.72 | 478.33 | 503.25 |
| Balance sheet total (assets) | 577.26 | 549.08 | 481.18 | 485.55 | 510.46 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 51.70 | 52.90 | 54.00 | 55.30 | 56.50 |
| Retained earnings | 383.10 | 344.16 | 303.48 | 218.89 | 206.93 |
| Profit of the financial year | 13.97 | 13.32 | -29.29 | 44.54 | 14.19 |
| Shareholders equity total | 573.76 | 535.38 | 453.19 | 443.73 | 402.63 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.50 | 3.50 | 3.50 | 3.50 | 3.50 |
| Other non-interest bearing current liabilities | 10.20 | 24.48 | 38.32 | 104.34 | |
| Current liabilities total | 3.50 | 13.70 | 27.98 | 41.82 | 107.84 |
| Balance sheet total (liabilities) | 577.26 | 549.08 | 481.18 | 485.55 | 510.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.