MAJAKIN NORDIC DESIGN CO. IVS — Credit Rating and Financial Key Figures
CVR number: 32343481
Heinesgade 1, 2200 København N
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Costs of manufacturing | -1.94 | ||||
| External services | -4.07 | -4.94 | -24.70 | -1.80 | |
| Gross profit | -1.94 | -4.94 | -4.94 | -24.70 | -1.80 |
| Costs of management | -10.28 | ||||
| Other operating expenses | -10.10 | ||||
| Total depreciation | -1.06 | -8.05 | -36.45 | -5.92 | |
| EBIT | -22.32 | -14.13 | -12.99 | -61.15 | -7.73 |
| Pre-tax profit | -22.32 | -14.13 | -12.99 | -61.15 | -7.73 |
| Net earnings | -22.32 | -14.13 | -12.99 | -61.15 | -7.73 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 50.31 | 40.25 | 32.20 | 3.20 | |
| Tangible assets total | 50.31 | 40.25 | 32.20 | 3.20 | |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 25.73 | 25.73 | 25.73 | 2.73 | |
| Inventories total | 25.73 | 25.73 | 25.73 | 2.73 | |
| Current other receivables | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Current deferred tax assets | 0.37 | 0.37 | |||
| Short term receivables total | 2.37 | 2.37 | 2.00 | 2.00 | 2.00 |
| Cash and bank deposits | 0.27 | ||||
| Cash and cash equivalents | 0.27 | ||||
| Balance sheet total (assets) | 78.67 | 68.34 | 59.92 | 7.92 | 2.00 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Share capital | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Retained earnings | - 111.68 | - 134.00 | - 148.13 | - 160.12 | - 221.27 |
| Profit of the financial year | -22.32 | -14.13 | -12.99 | -61.15 | -7.73 |
| Shareholders equity total | - 133.00 | - 147.13 | - 160.12 | - 220.27 | - 227.99 |
| Non-current loans from credit institutions | 0.20 | ||||
| Non-current liabilities total | 0.20 | ||||
| Other non-interest bearing current liabilities | 211.67 | 215.27 | 220.04 | 228.19 | 229.99 |
| Current liabilities total | 211.67 | 215.27 | 220.04 | 228.19 | 229.99 |
| Balance sheet total (liabilities) | 78.67 | 68.34 | 59.92 | 7.92 | 2.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.