Income statement (kDKK)
| 2017 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -9.09 |
| EBIT | -9.09 |
| Pre-tax profit | -9.09 |
| Net earnings | -9.09 |
Assets (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current other receivables | 0.13 | 0.13 | 0.13 | 0.13 |
| Short term receivables total | 0.13 | 0.13 | 0.13 | 0.13 |
| Cash and bank deposits | 0.43 | 0.43 | 0.43 | 0.43 |
| Cash and cash equivalents | 0.43 | 0.43 | 0.43 | 0.43 |
| Balance sheet total (assets) | 0.55 | 0.55 | 0.55 | 0.55 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | ||
| Retained earnings | -9.09 | -9.09 | -9.09 | |
| Profit of the financial year | -9.09 | |||
| Shareholders equity total | -9.09 | -9.09 | -9.09 | -9.09 |
| Non-current liabilities total | ||||
| Other non-interest bearing current liabilities | 9.64 | 9.64 | 9.64 | 9.64 |
| Current liabilities total | 9.64 | 9.64 | 9.64 | 9.64 |
| Balance sheet total (liabilities) | 0.55 | 0.55 | 0.55 | 0.55 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.