Krogh Grafisk ApS — Credit Rating and Financial Key Figures
CVR number: 32441203
Skovvang 25, 3460 Birkerød
mk@kroghgrafisk.dk
tel: 61461712
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | 1 491.14 | 1 609.56 | 1 767.71 | 132.19 |
Gross profit | 1 491.14 | 1 609.56 | 1 767.71 | 132.19 |
Employee benefit expenses | -1 158.77 | -1 111.99 | -1 121.89 | - 125.62 |
Total depreciation | -38.00 | -16.57 | -15.18 | -7.30 |
EBIT | 294.38 | 481.00 | 630.63 | -0.73 |
Other financial income | 0.51 | 0.32 | 4.49 | |
Other financial expenses | -1.34 | -2.72 | -3.46 | -7.32 |
Pre-tax profit | 293.55 | 478.60 | 631.66 | -8.05 |
Income taxes | -69.48 | - 112.50 | - 138.93 | -0.43 |
Net earnings | 224.07 | 366.10 | 492.73 | -8.48 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Machinery and equipment | 24.45 | 7.88 | 14.60 | |
Tangible assets total | 24.45 | 7.88 | 14.60 | |
Investments total | 19.80 | 19.80 | 19.80 | |
Non-curr. owed by group member comp. | 4.49 | |||
Non-current other receivables | 8.39 | |||
Deferred tax assets | 10.49 | 10.17 | 9.33 | 8.90 |
Long term receivables total | 10.49 | 10.17 | 13.81 | 17.29 |
Inventories total | ||||
Current trade debtors | 1 189.16 | 1 298.86 | 1 314.88 | |
Current amounts owed by group member comp. | 34.99 | |||
Short term receivables total | 1 224.16 | 1 298.86 | 1 314.88 | |
Cash and bank deposits | 190.45 | 257.20 | 576.58 | 1 173.39 |
Cash and cash equivalents | 190.45 | 257.20 | 576.58 | 1 173.39 |
Balance sheet total (assets) | 1 469.35 | 1 593.91 | 1 939.68 | 1 190.68 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 206.53 | 215.92 | 220.41 | |
Retained earnings | 289.50 | 297.65 | 443.34 | 936.07 |
Profit of the financial year | 224.07 | 366.10 | 492.73 | -8.48 |
Shareholders equity total | 845.10 | 1 004.67 | 1 281.48 | 1 052.59 |
Non-current liabilities total | ||||
Current owed to group member | 13.27 | |||
Short-term deferred tax liabilities | 193.68 | 154.72 | 220.27 | 138.09 |
Other non-interest bearing current liabilities | 430.57 | 421.24 | 437.93 | |
Current liabilities total | 624.25 | 589.24 | 658.20 | 138.09 |
Balance sheet total (liabilities) | 1 469.35 | 1 593.91 | 1 939.68 | 1 190.68 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.