Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 11.48 |
| EBIT | 11.48 |
| Other financial expenses | -0.01 |
| Pre-tax profit | 11.46 |
| Income taxes | -2.86 |
| Net earnings | 8.61 |
Assets (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 16.58 | 16.58 |
| Short term receivables total | 16.58 | 16.58 |
| Balance sheet total (assets) | 16.58 | 16.58 |
Equity and liabilities (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Share capital | 0.00 | 0.00 |
| Retained earnings | 8.61 | |
| Profit of the financial year | 8.61 | |
| Shareholders equity total | 8.61 | 8.61 |
| Non-current liabilities total | ||
| Short-term deferred tax liabilities | 2.86 | 2.86 |
| Other non-interest bearing current liabilities | 5.11 | 5.11 |
| Current liabilities total | 7.97 | 7.97 |
| Balance sheet total (liabilities) | 16.58 | 16.58 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.