Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 411.07 |
| External services | -82.27 |
| Gross profit | 328.81 |
| Employee benefit expenses | - 398.88 |
| EBIT | -70.07 |
| Other financial expenses | -4.19 |
| Pre-tax profit | -74.26 |
| Income taxes | 16.34 |
| Net earnings | -57.92 |
Assets (kDKK)
| 2018 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 38.70 |
| Current deferred tax assets | 16.34 |
| Short term receivables total | 55.04 |
| Cash and bank deposits | 3.73 |
| Cash and cash equivalents | 3.73 |
| Balance sheet total (assets) | 58.76 |
Equity and liabilities (kDKK)
| 2018 | |
|---|---|
| Share capital | 0.00 |
| Profit of the financial year | -57.92 |
| Shareholders equity total | -57.92 |
| Non-current liabilities total | |
| Current trade creditors | 59.82 |
| Other non-interest bearing current liabilities | 56.86 |
| Current liabilities total | 116.68 |
| Balance sheet total (liabilities) | 58.76 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.