OCEANIS ApS
CVR number: 68852617
Ellekrogen 5, 3300 Frederiksværk
ws@ws-kraft.dk
tel: 47760666
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
External services | -3.13 | -3.13 | -4.38 | -4.05 | -3.75 |
Gross profit | -3.13 | -3.13 | -4.38 | -4.05 | -3.75 |
EBIT | -3.13 | -3.13 | -4.38 | -4.05 | -3.75 |
Other financial income | 196.11 | ||||
Pre-tax profit | 192.99 | -3.13 | -4.38 | -4.05 | -3.75 |
Income taxes | 25.60 | 242.62 | |||
Net earnings | 192.99 | -3.13 | -4.38 | 21.55 | 238.87 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 192.99 | 189.86 | 186.11 | 182.36 | 204.22 |
Current deferred tax assets | 25.60 | 242.62 | |||
Short term receivables total | 192.99 | 189.86 | 186.11 | 207.97 | 446.83 |
Cash and bank deposits | 0.28 | 0.28 | 0.28 | 0.58 | 0.58 |
Cash and cash equivalents | 0.28 | 0.28 | 0.28 | 0.58 | 0.58 |
Balance sheet total (assets) | 193.27 | 190.15 | 186.40 | 208.55 | 447.42 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Retained earnings | - 202.84 | -9.85 | -12.98 | -17.35 | 4.20 |
Profit of the financial year | 192.99 | -3.13 | -4.38 | 21.55 | 238.87 |
Shareholders equity total | 190.15 | 187.02 | 182.65 | 204.20 | 443.07 |
Non-current liabilities total | |||||
Current trade creditors | 3.13 | 3.13 | 3.75 | 3.75 | 3.75 |
Current owed to participating | 0.60 | 0.60 | |||
Current liabilities total | 3.13 | 3.13 | 3.75 | 4.35 | 4.35 |
Balance sheet total (liabilities) | 193.27 | 190.15 | 186.40 | 208.55 | 447.42 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.