BRANDWEB IVS
CVR number: 35890440
Rødbyvej 44, Hillested 4930 Maribo
alexander@brandweb.dk
tel: 25544631
https://brandweb.dk
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 222.26 | 82.68 | 32.72 | -14.20 |
Employee benefit expenses | - 228.69 | -68.69 | ||
EBIT | -6.43 | 13.99 | 32.72 | -14.20 |
Other financial income | 0.13 | 0.09 | ||
Other financial expenses | 0.13 | -0.16 | -0.20 | |
Pre-tax profit | -6.30 | 14.21 | 32.56 | -14.40 |
Income taxes | 1.29 | -3.09 | -7.35 | 3.12 |
Net earnings | -5.01 | 11.12 | 25.21 | -11.28 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Non-current other receivables | 4.50 | |||
Long term receivables total | 4.50 | |||
Inventories total | ||||
Current trade debtors | 4.32 | 7.64 | 6.92 | 14.39 |
Prepayments and accrued income | 4.50 | |||
Current other receivables | 16.30 | 2.69 | 31.14 | 9.82 |
Current deferred tax assets | 1.29 | 3.12 | ||
Short term receivables total | 26.41 | 10.33 | 38.05 | 27.33 |
Cash and bank deposits | 2.70 | 78.62 | 54.86 | 52.56 |
Cash and cash equivalents | 2.70 | 78.62 | 54.86 | 52.56 |
Balance sheet total (assets) | 33.61 | 88.95 | 92.91 | 79.89 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 0.10 | 0.10 | 0.10 | 0.10 |
Other reserves | 3.13 | 5.91 | 12.21 | 12.21 |
Retained earnings | 8.33 | 0.54 | 5.36 | 30.57 |
Profit of the financial year | -5.01 | 11.12 | 25.21 | -11.28 |
Shareholders equity total | 6.55 | 17.67 | 42.88 | 31.60 |
Non-current liabilities total | ||||
Current trade creditors | 10.00 | 43.93 | 10.53 | 10.00 |
Short-term deferred tax liabilities | 7.35 | |||
Other non-interest bearing current liabilities | 17.07 | 27.36 | 32.16 | 38.29 |
Current liabilities total | 27.06 | 71.29 | 50.03 | 48.29 |
Balance sheet total (liabilities) | 33.61 | 88.95 | 92.91 | 79.89 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.