Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -4.68 | |
| EBIT | -4.68 | |
| Other financial expenses | -15.80 | -18.01 |
| Pre-tax profit | -15.80 | -22.69 |
| Net earnings | -15.80 | -22.69 |
Assets (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current other receivables | 80.27 | 80.27 | 80.27 |
| Short term receivables total | 80.27 | 80.27 | 80.27 |
| Balance sheet total (assets) | 80.27 | 80.27 | 80.27 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 |
| Retained earnings | -15.80 | -38.48 | |
| Profit of the financial year | -15.80 | -22.69 | |
| Shareholders equity total | 34.20 | 11.52 | 11.52 |
| Non-current liabilities total | |||
| Other non-interest bearing current liabilities | 46.06 | 68.75 | 68.75 |
| Current liabilities total | 46.06 | 68.75 | 68.75 |
| Balance sheet total (liabilities) | 80.27 | 80.27 | 80.27 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.