Income statement (kDKK)
| 2019 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -44.31 |
| Total depreciation | -11.68 |
| EBIT | -55.99 |
| Other financial expenses | 6.53 |
| Pre-tax profit | -62.52 |
| Income taxes | 13.75 |
| Net earnings | -48.76 |
Assets (kDKK)
| 2019 | |
|---|---|
| Intangible assets total | |
| Buildings | 423.07 |
| Machinery and equipment | 126.69 |
| Tangible assets total | 549.76 |
| Other receivables | 0.00 |
| Investments total | 0.00 |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 7.03 |
| Current other receivables | 133.91 |
| Current deferred tax assets | 40.70 |
| Short term receivables total | 181.64 |
| Balance sheet total (assets) | 731.40 |
Equity and liabilities (kDKK)
| 2019 | |
|---|---|
| Share capital | 0.10 |
| Profit of the financial year | -48.76 |
| Shareholders equity total | -48.66 |
| Provisions | 26.95 |
| Non-current liabilities total | |
| Current trade creditors | 8.00 |
| Current owed to group member | 659.82 |
| Other non-interest bearing current liabilities | 85.29 |
| Current liabilities total | 753.12 |
| Balance sheet total (liabilities) | 731.40 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.