L.E.Smøremidler IVS
CVR number: 39311984
Maxivej 27, 3310 Ølsted
le@lesmøremidler.dk
www.lesmøremidler.dk
Income statement (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 145.55 | 2 642.41 |
| External services | -89.90 | -2 457.07 |
| Gross profit | 55.65 | 185.34 |
| Wages and salaries | -11.96 | |
| Social security expenses | - 157.09 | |
| EBIT | 55.65 | 16.28 |
| Pre-tax profit | 55.65 | 16.28 |
| Income taxes | -6.54 | |
| Net earnings | 55.65 | 9.74 |
Assets (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 275.35 | 30.77 |
| Current other receivables | -12.70 | |
| Short term receivables total | 275.35 | 18.07 |
| Cash and bank deposits | 13.03 | 70.82 |
| Cash and cash equivalents | 13.03 | 70.82 |
| Balance sheet total (assets) | 288.38 | 88.89 |
Equity and liabilities (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Share capital | 55.65 | 5.39 |
| Retained earnings | -55.65 | -9.74 |
| Profit of the financial year | 55.65 | 9.74 |
| Shareholders equity total | 55.65 | 5.39 |
| Non-current liabilities total | ||
| Current trade creditors | 175.05 | 12.99 |
| Current owed to participating | 52.68 | |
| Short-term deferred tax liabilities | -50.00 | |
| Other non-interest bearing current liabilities | 57.67 | 67.83 |
| Current liabilities total | 232.72 | 83.50 |
| Balance sheet total (liabilities) | 288.38 | 88.89 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.