Income statement (kDKK)
| 2017 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | - 189.32 |
| Costs of manufacturing | -74.28 |
| Gross profit | - 115.04 |
| Costs of management | 118.42 |
| EBIT | 3.38 |
| Other financial expenses | 1.80 |
| Pre-tax profit | 5.18 |
| Net earnings | 5.18 |
Assets (kDKK)
| 2017 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 28.82 |
| Short term receivables total | 28.82 |
| Cash and bank deposits | -24.79 |
| Cash and cash equivalents | -24.79 |
| Balance sheet total (assets) | 4.04 |
Equity and liabilities (kDKK)
| 2017 | |
|---|---|
| Retained earnings | -10.36 |
| Profit of the financial year | 5.18 |
| Shareholders equity total | -5.18 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 9.22 |
| Current liabilities total | 9.22 |
| Balance sheet total (liabilities) | 4.04 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.