Income statement (kDKK)
| 2019 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 89.94 |
| Employee benefit expenses | - 454.17 |
| EBIT | - 364.23 |
| Other financial expenses | -6.62 |
| Pre-tax profit | - 370.85 |
| Net earnings | - 370.85 |
Assets (kDKK)
| 2019 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 13.60 |
| Tangible assets total | 13.60 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 140.19 |
| Prepayments and accrued income | 24.00 |
| Current other receivables | 51.77 |
| Short term receivables total | 215.97 |
| Cash and bank deposits | 133.57 |
| Cash and cash equivalents | 133.57 |
| Balance sheet total (assets) | 363.13 |
Equity and liabilities (kDKK)
| 2019 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | - 370.85 |
| Shareholders equity total | - 320.85 |
| Non-current liabilities total | |
| Current trade creditors | 279.21 |
| Other non-interest bearing current liabilities | 404.77 |
| Current liabilities total | 683.98 |
| Balance sheet total (liabilities) | 363.13 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.