Wowday IVS
CVR number: 38244183
Ahornvej 6, Høve 4550 Asnæs
lsa@wowday.dk
tel: 26249580
wowday.dk
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | -9.94 | - 106.37 | 1.24 | 408.28 |
Employee benefit expenses | - 342.65 | |||
EBIT | -9.94 | - 106.37 | 1.24 | 65.63 |
Other financial income | 97.78 | |||
Other financial expenses | -0.80 | |||
Pre-tax profit | -9.94 | - 106.37 | 1.24 | 162.61 |
Income taxes | 1.72 | -15.29 | ||
Net earnings | -8.22 | - 106.37 | 1.24 | 147.32 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Other receivables | 5.00 | |||
Investments total | 5.00 | |||
Long term receivables total | ||||
Finished products/goods | 85.55 | 28.54 | 28.54 | |
Inventories total | 85.55 | 28.54 | 28.54 | |
Current trade debtors | 3.20 | 6.71 | 6.71 | |
Current other receivables | 6.40 | 16.67 | 0.14 | |
Current deferred tax assets | 1.72 | |||
Short term receivables total | 11.32 | 23.38 | 6.85 | |
Cash and bank deposits | 0.36 | 7.02 | 0.26 | 130.04 |
Cash and cash equivalents | 0.36 | 7.02 | 0.26 | 130.04 |
Balance sheet total (assets) | 97.23 | 30.40 | 35.65 | 163.59 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Share capital | 2.00 | 2.00 | 2.00 | 2.00 |
Retained earnings | -8.22 | - 114.59 | - 113.35 | |
Profit of the financial year | -8.22 | - 106.37 | 1.24 | 147.32 |
Shareholders equity total | -6.22 | - 112.59 | - 111.35 | 35.96 |
Non-current liabilities total | ||||
Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 |
Current owed to participating | 15.46 | 40.21 | 44.23 | 4.89 |
Current owed to group member | 83.00 | 97.78 | 97.78 | 15.29 |
Other non-interest bearing current liabilities | 102.44 | |||
Current liabilities total | 103.46 | 142.99 | 147.00 | 127.62 |
Balance sheet total (liabilities) | 97.23 | 30.40 | 35.65 | 163.59 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.